| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
COMPAÑIAS DE
SEGUROS |
|
| |
Estados de
Resultados Acumulado (*) |
|
| |
Al 29 de Febrero
de 2008 |
|
| |
(Cifras en Miles
de Cordobas) |
|
| |
|
AMERICA |
LAFISE |
INISER |
METROPOLITANA |
MUNDIAL |
TOTAL INDUSTRIA |
|
| |
|
| |
INGRESOS POR PRIMAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
PRIMAS NETAS EMITIDAS |
|
86,744.7 |
|
54,230.2 |
|
137,447.9 |
|
51,768.5 |
|
34,731.1 |
|
364,922.4 |
|
| |
PRIMAS EMITIDAS |
131,795.0 |
|
84,022.7 |
|
158,584.5 |
|
57,571.5 |
|
38,519.3 |
|
470,493.0 |
|
|
| |
DEVOLUCIONES Y CANCELACIONES |
45,050.3 |
|
29,792.5 |
|
21,136.6 |
|
5,803.0 |
|
3,788.2 |
|
105,570.6 |
|
|
| |
PRIMAS CEDIDAS |
|
43,495.0 |
|
12,350.8 |
|
24,299.2 |
|
31,793.0 |
|
24,239.2 |
|
136,177.2 |
|
| |
PRIMAS RETENIDAS |
|
43,249.7 |
|
41,879.4 |
|
113,148.7 |
|
19,975.6 |
|
10,491.9 |
|
228,745.3 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
VARIACION DE RESERVAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
VARIACION NETA DE RESERVAS TECNICAS DE RIESGOS EN CURSO |
|
2,514.0 |
|
2,518.9 |
|
7,632.5 |
|
1,886.5 |
|
726.2 |
|
15,278.1 |
|
| |
MATEMATICA Y POR CUENTA DE INVERSION |
0.0 |
|
0.0 |
|
1,721.4 |
|
0.0 |
|
0.0 |
|
1,721.4 |
|
|
| |
PRIMA NO DEVENGADA |
2,514.0 |
|
2,518.9 |
|
5,911.1 |
|
1,886.5 |
|
726.2 |
|
13,556.7 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
VARIACION NETA DE RESERVAS TECNICAS DE PREVISION |
|
814.6 |
|
1,476.5 |
|
-805.5 |
|
-787.7 |
|
306.8 |
|
1,004.7 |
|
| |
RESERVA DE CONTINGENCIA |
481.7 |
|
94.6 |
|
-3,361.7 |
|
-1,211.4 |
|
209.9 |
|
-3,786.9 |
|
|
| |
RESERVA CATASTROFICA |
332.9 |
|
1,381.8 |
|
2,556.2 |
|
423.7 |
|
96.9 |
|
4,791.5 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
MARGEN PARA SINIESTROS Y GASTOS |
|
39,921.1 |
|
37,884.0 |
|
106,321.7 |
|
18,876.7 |
|
9,458.9 |
|
212,462.4 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
COSTO DE SINIESTRALIDAD |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
COSTO NETO DE SINIESTRALIDAD Y OTRAS OBLIGACIONES CONTRACTUALES |
|
19,690.9 |
|
16,682.6 |
|
41,009.9 |
|
8,147.7 |
|
3,134.7 |
|
88,665.8 |
|
| |
SINIESTRALIDAD Y OTRAS OBLIGACIONES CONTRACTUALES |
33,819.3 |
|
19,482.6 |
|
42,446.9 |
|
6,478.1 |
|
3,519.5 |
|
105,746.4 |
|
|
| |
(-)SINIESTRALIDAD
RECUPERADA DEL REASEG. Y REAF. CEDIDO |
14,168.8 |
|
2,705.3 |
|
4,239.5 |
|
812.7 |
|
384.8 |
|
22,311.1 |
|
|
| |
(-)SINIESTRALIDAD RECUPERADA DEL REASEGURO NO PROPORCIONAL |
0.0 |
|
0.0 |
|
0.0 |
|
0.0 |
|
0.0 |
|
0.0 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
SINIESTROS DE PERIODOS ANTERIORES |
|
40.4 |
|
-94.7 |
|
2,802.4 |
|
2,482.3 |
|
0.0 |
|
5,230.4 |
|
| |
EGRESOS
POR SINIESTROS DE PERIODOS ANTERIORES |
9,072.5 |
|
0.0 |
|
33,151.6 |
|
4,478.4 |
|
0.0 |
|
46,702.5 |
|
|
| |
INGRESOS
POR SINIESTROS DE PERIODOS ANTERIORES |
9,032.1 |
|
94.7 |
|
30,349.2 |
|
1,996.0 |
|
0.0 |
|
41,472.0 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
MARGEN PARA COSTOS Y GASTOS OPERACIONALES |
|
20,230.2 |
|
21,201.5 |
|
65,311.8 |
|
10,729.0 |
|
6,324.2 |
|
123,796.7 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
GASTOS OPERACIONALES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
COSTOS DE EMISION |
|
13,547.1 |
|
12,134.4 |
|
25,981.8 |
|
8,225.6 |
|
4,275.4 |
|
64,164.3 |
|
| |
COSTO DE ADQUISICION |
8,868.1 |
|
4,805.4 |
|
19,092.9 |
|
3,988.9 |
|
2,575.9 |
|
39,331.2 |
|
|
| |
OTROS GASTOS DE ADQUISICION |
2,997.9 |
|
2,739.8 |
|
1,946.4 |
|
3,292.6 |
|
1,318.2 |
|
12,294.9 |
|
|
| |
COSTOS DE EXCESO DE PERDIDA |
1,681.1 |
|
4,589.2 |
|
4,942.4 |
|
944.1 |
|
381.4 |
|
12,538.2 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
GASTOS DE ADMINISTRACION (NETOS) |
|
13,398.1 |
|
8,810.7 |
|
21,333.0 |
|
7,351.0 |
|
4,946.3 |
|
55,839.1 |
|
| |
GASTOS DE ADMINISTRACION |
14,576.0 |
|
9,303.3 |
|
22,990.7 |
|
7,921.7 |
|
5,189.3 |
|
59,981.0 |
|
|
| |
DERECHOS DE EMISION |
1,177.9 |
|
492.6 |
|
1,657.7 |
|
570.7 |
|
243.0 |
|
4,141.9 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(-) COMISIONES Y PART. DE UTILIDADES DE REASEGURO CEDIDO |
|
-7,186.9 |
|
-3,997.6 |
|
-6,804.6 |
|
-5,063.3 |
|
-3,346.3 |
|
-26,398.7 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
UTILIDAD (PERDIDA) TECNICA |
|
471.9 |
|
4,254.0 |
|
24,801.6 |
|
215.6 |
|
448.8 |
|
30,191.9 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
PRODUCTOS Y GASTOS FINANCIEROS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
PRODUCTOS FINANCIEROS NETOS |
|
3,743.7 |
|
551.1 |
|
6,422.0 |
|
1,494.8 |
|
539.7 |
|
12,751.3 |
|
| |
DE INVERSIONES |
3,208.4 |
|
4,002.0 |
|
8,461.8 |
|
1,639.4 |
|
963.2 |
|
18,274.8 |
|
|
| |
POR VENTA DE INVERSIONES |
0.0 |
|
0.0 |
|
0.0 |
|
0.0 |
|
0.0 |
|
0.0 |
|
|
| |
POR VALUACION DE INVERSIONES |
0.0 |
|
0.0 |
|
0.0 |
|
0.0 |
|
0.0 |
|
0.0 |
|
|
| |
OTROS PRODUCTOS FINANCIEROS |
535.3 |
|
-3,450.8 |
|
-2,039.7 |
|
-144.6 |
|
-423.5 |
|
-5,523.3 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
RESULTADO CAMBIARIO (NETO) |
|
568.6 |
|
1,041.3 |
|
2,949.6 |
|
504.0 |
|
782.6 |
|
5,846.1 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
INGRESOS POR TIPO DE CAMBIO |
3,352.3 |
|
2,917.5 |
|
9,690.1 |
|
1,590.2 |
|
1,095.3 |
|
18,645.4 |
|
|
| |
EGRESOS POR TIPO DE CAMBIO |
2,783.7 |
|
1,876.2 |
|
6,740.6 |
|
1,086.3 |
|
312.7 |
|
12,799.5 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
OTROS PRODUCTOS Y GASTOS
(NETOS) |
|
211.4 |
|
1,546.1 |
|
-2,418.3 |
|
161.4 |
|
215.2 |
|
-284.2 |
|
| |
OTROS PRODUCTOS |
234.6 |
|
1,724.6 |
|
2,806.9 |
|
403.6 |
|
533.3 |
|
5,703.0 |
|
|
| |
OTROS GASTOS |
23.2 |
|
178.5 |
|
5,225.2 |
|
242.2 |
|
318.1 |
|
5,987.2 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
UTILIDAD (PERDIDA) ANTES DEL I.R. Y P.R.S. |
|
4,995.7 |
|
7,392.6 |
|
31,754.9 |
|
2,375.8 |
|
1,986.3 |
|
48,505.3 |
|
| |
IMPUESTO SOBRE LA RENTA |
959.6 |
|
3,817.4 |
|
0.0 |
|
609.3 |
|
380.8 |
|
5,767.1 |
|
|
| |
PARTICIPACION EN EL RESULTADO DE SUBSIDIARIAS |
0.0 |
|
0.0 |
|
0.0 |
|
0.0 |
|
0.0 |
|
0.0 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
UTLIDAD (PERDIDA) DEL EJERCICIO DESPUES DE IR. Y PRS. |
|
4,036.1 |
|
3,575.3 |
|
31,754.9 |
|
1,766.5 |
|
1,605.5 |
|
42,738.3 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Las pequeñas
diferencias que se presentan son por redondeos de cifras |
|
|
|
|
|
|
|
|
|
|
|
| * Balance no
Auditados |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| T/ Cambio al
29/02/2008: 19.0548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|