| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| COMPAÑIAS
DE SEGUROS |
| ESTADO DE
RESULTADOS ACUMULADOS DEL 1ERO DE ENERO AL |
28 DE FEBRERO DE 2002 |
|
|
|
|
| (En
Miles de Córdobas) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
CONCEPTO / PERIODO |
Guia
|
AMERICA |
% |
SEGUROSSA |
% |
INISER |
% |
METROPOLITANA |
% |
PACIFICO |
% |
TOTAL |
% |
|
| |
|
de % |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
INGRESOS POR PRIMAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
Ingreso Neto de
Primas |
1/1 |
33,386 |
100 |
12,302 |
100 |
93,028 |
100 |
14,481 |
100 |
12,820 |
100 |
166,017 |
100 |
|
| 2 |
(-) Primas x
Reas. y Reaf. Cedido |
2/1 |
20,061 |
60 |
5,636 |
46 |
43,600 |
47 |
8,828 |
61 |
7,155 |
56 |
85,280 |
51 |
|
| 3 |
Primas Retenidas |
3/1 |
13,325 |
40 |
6,666 |
54 |
49,428 |
53 |
5,653 |
39 |
5,664 |
44 |
80,736 |
49 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4 |
VARIAC. DE RESERV. TEC X RETENCIÓN |
4/3 |
4,570 |
34 |
448 |
7 |
8,252 |
17 |
1,372 |
24 |
232 |
4 |
14,874 |
18 |
|
| 5 |
Margen para
Siniestros y Gtos. de Operación |
5/1 |
8,756 |
26 |
6,218 |
51 |
41,176 |
44 |
4,281 |
30 |
5,432 |
42 |
65,863 |
40 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
COSTOS DE SINIESTRALIDAD |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6 |
Siniestralidad
Neta |
6/1 |
7,055 |
21 |
5,753 |
47 |
22,674 |
24 |
4,205 |
29 |
2,733 |
21 |
42,420 |
26 |
|
| 7 |
Neto Recup. por
Reaseguros/Reafianzamiento |
7/2 |
2,138 |
11 |
2,996 |
53 |
5,213 |
12 |
620 |
7 |
680 |
10 |
11,647 |
14 |
|
| 8 |
Costo de
Siniestralidad por Retención |
8/3 |
4,917 |
37 |
2,757 |
41 |
17,461 |
35 |
3,585 |
63 |
2,053 |
36 |
30,773 |
38 |
|
| 9 |
Gastos por
Exceso de Pérdida Catastróficas |
9/3 |
1,379 |
10 |
2,632 |
39 |
3,360 |
7 |
444 |
8 |
352 |
6 |
8,167 |
10 |
|
| 10 |
Total Costos +
Gastos Exc Pérdida (Neto) |
10/3 |
6,296 |
47 |
5,390 |
81 |
20,821 |
42 |
4,029 |
71 |
2,405 |
42 |
38,941 |
48 |
|
| 11 |
Margen para
Gastos de Operación |
11/1 |
2,460 |
7 |
828 |
7 |
20,355 |
22 |
253 |
2 |
3,028 |
24 |
26,924 |
16 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
GASTOS OPERACIONALES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 12 |
Gastos de
Adquisición y Renovación |
12/1 |
2,757 |
8 |
739 |
6 |
8,643 |
9 |
2,189 |
15 |
1,167 |
9 |
15,495 |
9 |
|
| 13 |
Gastos de
Administración |
13/1 |
5,737 |
17 |
1,745 |
14 |
12,186 |
13 |
3,109 |
21 |
2,074 |
16 |
24,851 |
15 |
|
| 14 |
Total Gastos de
Operación |
14/1 |
8,493 |
25 |
2,484 |
20 |
20,829 |
22 |
5,298 |
37 |
3,242 |
25 |
40,346 |
24 |
|
| 15 |
(-) Comisión por
Reaseg y Reaf Cedido |
15/2 |
3,253 |
16 |
1,668 |
30 |
2,419 |
6 |
2,638 |
30 |
1,245 |
17 |
11,223 |
13 |
|
| 16 |
Gastos Netos
Operacionales |
16/3 |
5,241 |
39 |
816 |
12 |
18,410 |
37 |
2,659 |
47 |
1,997 |
35 |
29,123 |
36 |
|
| 17 |
Utilidad
(Pérdida) Operación |
17/3 |
-2,781 |
-21 |
13 |
0 |
1,946 |
4 |
-2,407 |
-43 |
1,031 |
18 |
-2,198 |
-3 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
PRODUCTOS Y GASTOS FINANCIEROS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 18 |
Productos
Financieros |
18/1 |
1,243 |
4 |
1,082 |
9 |
5,086 |
5 |
1,030 |
7 |
624 |
5 |
9,065 |
5 |
|
| 19 |
(-) Gastos
Financieros |
19/1 |
152 |
0 |
299 |
2 |
3,765 |
4 |
348 |
2 |
157 |
1 |
4,721 |
3 |
|
| 20 |
Utilidad
(Pérdida) Productos y Gtos Netos Fin. |
20/1 |
1,091 |
3 |
783 |
6 |
1,321 |
1 |
682 |
5 |
467 |
4 |
4,344 |
3 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
ING. Y EGR. X VARIAC. TIPO DE CAMBIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 21 |
Ingresos por
Variac. en el Tipo de Cambio |
21/1 |
1,198 |
4 |
519 |
4 |
4,194 |
5 |
1,127 |
8 |
546 |
4 |
7,584 |
5 |
|
| 22 |
(-) Egresos por
Variac. en el Tipo de Cambio |
22/1 |
775 |
2 |
130 |
1 |
3,597 |
4 |
691 |
5 |
73 |
1 |
5,266 |
3 |
|
| 23 |
Utilidad
(Pérdida) por Variac Tipo de Cambio Neto |
23/1 |
422 |
1 |
389 |
3 |
597 |
1 |
436 |
3 |
473 |
4 |
2,317 |
1 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
OTROS PRODUCTOS Y GASTOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 24 |
Otros Productos |
24/1 |
465 |
1 |
128 |
1 |
1,180 |
1 |
328 |
2 |
200 |
2 |
2,301 |
1 |
|
| 25 |
(-) Otros Gastos |
25/1 |
0 |
0 |
9 |
0 |
719 |
1 |
31 |
0 |
12 |
0 |
771 |
0 |
|
| 26 |
Utilidad
(Pérdida) Otros Productos y Gtos Netos |
26/1 |
465 |
1 |
119 |
1 |
461 |
0 |
298 |
2 |
188 |
1 |
1,531 |
1 |
|
| |
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| 27 |
Utilidad (Pérdida) Neta a IR |
27/1 |
-803 |
-2 |
1,304 |
11 |
4,324 |
5 |
-991 |
-7 |
2,159 |
17 |
5,993 |
4 |
|
| 28 |
(-) Impuesto S/Renta |
28/1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 29 |
UTILIDAD (PÉRDIDA) NETA DESPUES DEL IR ACUMULADO |
29/1 |
-803 |
-2 |
1,304 |
11 |
4,324 |
5 |
-991 |
-7 |
2,159 |
17 |
5,993 |
4 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Las pequeñas
diferencias que se presentan son por redondeo de cifras |
|
|
|
|
|
|
|
Inicio de Operaciones: |
America Dic/96 |
|
Metropolitana Dic/96 |
|
|
|
| * BALANCES NO
AUDITADOS |
|
|
|
|
|
|
|
|
Segurossa Dic/97 |
Pacifico
Mar/97 |
|
|
| |
|
|
|
|
|
|
|
|
|
Iniser Dic/98 |
|
|
|
|
| |
T/Cambio al 02/28/2002:13.9718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|