| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| COMPAÑIAS
DE SEGUROS |
| ESTADO DE
RESULTADOS ACUMULADOS DEL 1ERO DE ENERO AL |
31 DE DICIEMBRE DE 2001 |
|
|
|
| (En
Miles de Córdobas) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
CONCEPTO / PERIODO |
Guia
|
AMERICA |
% |
SEGUROSSA |
% |
INISER |
% |
METROPOLITANA |
% |
PACIFICO |
% |
TOTAL |
% |
|
| |
|
de % |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
INGRESOS POR PRIMAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
Ingreso Neto de
Primas |
1/1 |
158,773 |
100 |
42,018 |
100 |
322,414 |
100 |
72,386 |
100 |
60,263 |
100 |
655,854 |
100 |
|
| 2 |
(-) Primas x
Reas. y Reaf. Cedido |
2/1 |
93,850 |
59 |
10,230 |
24 |
80,583 |
25 |
38,996 |
54 |
24,540 |
41 |
248,199 |
38 |
|
| 3 |
Primas Retenidas |
3/1 |
64,923 |
41 |
31,788 |
76 |
241,831 |
75 |
33,390 |
46 |
35,724 |
59 |
407,656 |
62 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4 |
VARIAC. DE RESERV. TEC X RETENCIÓN |
4/3 |
16,550 |
25 |
2,906 |
9 |
-9,748 |
-4 |
3,179 |
10 |
3,959 |
11 |
16,846 |
4 |
|
| 5 |
Margen para
Siniestros y Gtos. de Operación |
5/1 |
48,373 |
30 |
28,882 |
69 |
251,579 |
78 |
30,210 |
42 |
31,764 |
53 |
390,808 |
60 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
COSTOS DE SINIESTRALIDAD |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6 |
Siniestralidad
Neta |
6/1 |
31,243 |
20 |
14,807 |
35 |
118,348 |
37 |
35,262 |
49 |
23,900 |
40 |
223,560 |
34 |
|
| 7 |
Neto Recup. por
Reaseguros/Reafianzamiento |
7/2 |
10,292 |
11 |
1,858 |
18 |
13,310 |
17 |
20,333 |
52 |
7,575 |
31 |
53,368 |
22 |
|
| 8 |
Costo de
Siniestralidad por Retención |
8/3 |
20,951 |
32 |
12,949 |
41 |
105,039 |
43 |
14,929 |
45 |
16,325 |
46 |
170,193 |
42 |
|
| 9 |
Gastos por Exceso
de Pérdida Catastróficas |
9/3 |
3,613 |
6 |
9,472 |
30 |
16,120 |
7 |
2,389 |
7 |
1,860 |
5 |
33,454 |
8 |
|
| 10 |
Total Costos +
Gastos Exc Pérdida (Neto) |
10/3 |
24,564 |
38 |
22,421 |
71 |
121,159 |
50 |
17,319 |
52 |
18,185 |
51 |
203,648 |
50 |
|
| 11 |
Margen para
Gastos de Operación |
11/1 |
23,809 |
15 |
6,461 |
15 |
130,420 |
40 |
12,891 |
18 |
13,579 |
23 |
187,160 |
29 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
GASTOS OPERACIONALES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 12 |
Gastos de
Adquisición y Renovación |
12/1 |
17,992 |
11 |
3,406 |
8 |
58,542 |
18 |
11,544 |
16 |
8,680 |
14 |
100,164 |
15 |
|
| 13 |
Gastos de
Administración |
13/1 |
33,359 |
21 |
9,869 |
23 |
95,569 |
30 |
20,116 |
28 |
12,554 |
21 |
171,467 |
26 |
|
| 14 |
Total Gastos de
Operación |
14/1 |
51,351 |
32 |
13,275 |
32 |
154,111 |
48 |
31,660 |
44 |
21,235 |
35 |
271,632 |
41 |
|
| 15 |
(-) Comisión por
Reaseg y Reaf Cedido |
15/2 |
26,733 |
28 |
3,456 |
34 |
19,660 |
24 |
13,412 |
34 |
8,577 |
35 |
71,838 |
29 |
|
| 16 |
Gastos Netos
Operacionales |
16/3 |
24,618 |
38 |
9,820 |
31 |
134,451 |
56 |
18,248 |
55 |
12,657 |
35 |
199,794 |
49 |
|
| 17 |
Utilidad
(Pérdida) Operación |
17/3 |
-809 |
-1 |
-3,359 |
-11 |
-4,030 |
-2 |
-5,356 |
-16 |
922 |
3 |
-12,632 |
-3 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
PRODUCTOS Y GASTOS FINANCIEROS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 18 |
Productos
Financieros |
18/1 |
5,316 |
3 |
4,861 |
12 |
32,301 |
10 |
6,492 |
9 |
3,447 |
6 |
52,417 |
8 |
|
| 19 |
(-) Gastos
Financieros |
19/1 |
2,380 |
1 |
131 |
0 |
39,395 |
12 |
886 |
1 |
1,405 |
2 |
44,197 |
7 |
|
| 20 |
Utilidad
(Pérdida) Productos y Gtos Netos Fin. |
20/1 |
2,936 |
2 |
4,730 |
11 |
-7,094 |
-2 |
5,606 |
8 |
2,041 |
3 |
8,219 |
1 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
ING. Y EGR. X VARIAC. TIPO DE CAMBIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 21 |
Ingresos por
Variac. en el Tipo de Cambio |
21/1 |
6,626 |
4 |
2,617 |
6 |
27,300 |
8 |
6,692 |
9 |
2,531 |
4 |
45,766 |
7 |
|
| 22 |
(-) Egresos por
Variac. en el Tipo de Cambio |
22/1 |
4,202 |
3 |
776 |
2 |
22,867 |
7 |
4,370 |
6 |
523 |
1 |
32,738 |
5 |
|
| 23 |
Utilidad
(Pérdida) por Variac Tipo de Cambio Neto |
23/1 |
2,424 |
2 |
1,842 |
4 |
4,433 |
1 |
2,323 |
3 |
2,008 |
3 |
13,030 |
2 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
OTROS PRODUCTOS Y GASTOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 24 |
Otros Productos |
24/1 |
2,290 |
1 |
1,243 |
3 |
34,552 |
11 |
2,123 |
3 |
1,503 |
2 |
41,711 |
6 |
|
| 25 |
(-) Otros Gastos |
25/1 |
6 |
0 |
49 |
0 |
14,657 |
5 |
355 |
0 |
141 |
0 |
15,208 |
2 |
|
| 26 |
Utilidad
(Pérdida) Otros Productos y Gtos Netos |
26/1 |
2,284 |
1 |
1,195 |
3 |
19,895 |
6 |
1,767 |
2 |
1,362 |
2 |
26,503 |
4 |
|
| |
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| 27 |
Utilidad (Pérdida) Neta a IR |
27/1 |
6,834 |
4 |
4,408 |
10 |
13,203 |
4 |
4,339 |
6 |
6,332 |
11 |
35,116 |
5 |
|
| 28 |
(-) Impuesto S/Renta |
28/1 |
557 |
0 |
331 |
1 |
3,301 |
1 |
0 |
0 |
739 |
1 |
4,928 |
1 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 29 |
UTILIDAD (PÉRDIDA) NETA DESPUES DEL IR ACUMULADO |
29/1 |
6,277 |
4 |
4,077 |
10 |
9,902 |
3 |
4,339 |
6 |
5,593 |
9 |
30,188 |
5 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Las pequeñas
diferencias que se presentan son por redondeo de cifras |
|
|
|
|
|
|
|
Inicio de Operaciones: |
America Dic/96 |
|
Metropolitana Dic/96 |
|
|
|
| * BALANCES NO
AUDITADOS |
|
|
|
|
|
|
|
|
Segurossa Dic/97 |
Pacifico
Mar/97 |
|
|
| |
|
|
|
|
|
|
|
|
|
Iniser Dic/98 |
|
|
|
|
| |
T/Cambio al 12/31/2001:13.8408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|