| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| COMPAÑIAS
DE SEGUROS |
| ESTADO DE
RESULTADOS ACUMULADOS DEL 1ERO DE ENERO AL |
30 DE SEPTIEMBRE DE 2001 |
|
|
|
| (En
Miles de Córdobas) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
CONCEPTO / PERIODO |
Guia
|
AMERICA |
% |
SEGUROSSA |
% |
INISER |
% |
METROPOLITANA |
% |
PACIFICO |
% |
TOTAL |
% |
|
| |
|
de % |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
INGRESOS POR PRIMAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
Ingreso Neto de
Primas |
1/1 |
105,112 |
100 |
35,642 |
100 |
246,953 |
100 |
54,366 |
100 |
40,089 |
100 |
482,162 |
100 |
|
| 2 |
(-) Primas x
Reas. y Reaf. Cedido |
2/1 |
60,534 |
58 |
8,891 |
25 |
59,386 |
24 |
30,827 |
57 |
13,693 |
34 |
173,331 |
36 |
|
| 3 |
Primas Retenidas |
3/1 |
44,578 |
42 |
26,751 |
75 |
187,567 |
76 |
23,539 |
43 |
26,396 |
66 |
308,831 |
64 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4 |
VARIAC. DE RESERV. TEC X RETENCIÓN |
4/3 |
13,338 |
30 |
2,680 |
10 |
-6,662 |
-4 |
2,574 |
11 |
1,994 |
8 |
13,924 |
5 |
|
| 5 |
Margen para
Siniestros y Gtos. de Operación |
5/1 |
31,240 |
30 |
24,072 |
68 |
194,229 |
79 |
20,966 |
39 |
24,402 |
61 |
294,909 |
61 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
COSTOS DE SINIESTRALIDAD |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6 |
Siniestralidad
Neta |
6/1 |
24,619 |
23 |
12,544 |
35 |
108,763 |
44 |
25,378 |
47 |
17,384 |
43 |
188,688 |
39 |
|
| 7 |
Neto Recup. por
Reaseguros/Reafianzamiento |
7/2 |
9,904 |
16 |
1,458 |
16 |
21,062 |
35 |
13,211 |
43 |
5,772 |
42 |
51,407 |
30 |
|
| 8 |
Costo de
Siniestralidad por Retención |
8/3 |
14,715 |
33 |
11,085 |
41 |
87,701 |
47 |
12,167 |
52 |
11,612 |
44 |
137,280 |
44 |
|
| 9 |
Gastos por Exceso
de Pérdida Catastróficas |
9/3 |
2,538 |
6 |
6,836 |
26 |
11,358 |
6 |
1,732 |
7 |
1,198 |
5 |
23,662 |
8 |
|
| 10 |
Total Costos +
Gastos Exc Pérdida (Neto) |
10/3 |
17,254 |
39 |
17,921 |
67 |
99,058 |
53 |
13,900 |
59 |
12,811 |
49 |
160,944 |
52 |
|
| 11 |
Margen para
Gastos de Operación |
11/1 |
13,986 |
13 |
6,151 |
17 |
95,171 |
39 |
7,066 |
13 |
11,592 |
29 |
133,966 |
28 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
GASTOS OPERACIONALES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 12 |
Gastos de
Adquisición y Renovación |
12/1 |
12,282 |
12 |
2,643 |
7 |
41,810 |
17 |
8,681 |
16 |
6,243 |
16 |
71,659 |
15 |
|
| 13 |
Gastos de
Administración |
13/1 |
22,732 |
22 |
6,848 |
19 |
68,469 |
28 |
15,417 |
28 |
9,163 |
23 |
122,629 |
25 |
|
| 14 |
Total Gastos de
Operación |
14/1 |
35,014 |
33 |
9,491 |
27 |
110,279 |
45 |
24,098 |
44 |
15,406 |
38 |
194,288 |
40 |
|
| 15 |
(-) Comisión por
Reaseg y Reaf Cedido |
15/2 |
18,431 |
30 |
2,711 |
30 |
13,130 |
22 |
9,391 |
30 |
4,593 |
34 |
48,256 |
28 |
|
| 16 |
Gastos Netos
Operacionales |
16/3 |
16,583 |
37 |
6,779 |
25 |
97,149 |
52 |
14,707 |
62 |
10,813 |
41 |
146,031 |
47 |
|
| 17 |
Utilidad
(Pérdida) Operación |
17/3 |
-2,596 |
-6 |
-629 |
-2 |
-1,978 |
-1 |
-7,641 |
-32 |
778 |
3 |
-12,066 |
-4 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
PRODUCTOS Y GASTOS FINANCIEROS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 18 |
Productos
Financieros |
18/1 |
4,047 |
4 |
3,442 |
10 |
24,302 |
10 |
4,851 |
9 |
2,563 |
6 |
39,205 |
8 |
|
| 19 |
(-) Gastos
Financieros |
19/1 |
664 |
1 |
103 |
0 |
19,298 |
8 |
1,683 |
3 |
757 |
2 |
22,505 |
5 |
|
| 20 |
Utilidad
(Pérdida) Productos y Gtos Netos Fin. |
20/1 |
3,383 |
3 |
3,339 |
9 |
5,005 |
2 |
3,168 |
6 |
1,806 |
5 |
16,701 |
3 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
ING. Y EGR. X VARIAC. TIPO DE CAMBIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 21 |
Ingresos por
Variac. en el Tipo de Cambio |
21/1 |
4,720 |
4 |
1,890 |
5 |
21,229 |
9 |
5,030 |
9 |
1,774 |
4 |
34,643 |
7 |
|
| 22 |
(-) Egresos por
Variac. en el Tipo de Cambio |
22/1 |
2,973 |
3 |
671 |
2 |
17,132 |
7 |
3,316 |
6 |
380 |
1 |
24,472 |
5 |
|
| 23 |
Utilidad
(Pérdida) por Variac Tipo de Cambio Neto |
23/1 |
1,746 |
2 |
1,219 |
3 |
4,097 |
2 |
1,714 |
3 |
1,393 |
3 |
10,169 |
2 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
OTROS PRODUCTOS Y GASTOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 24 |
Otros Productos |
24/1 |
1,629 |
2 |
710 |
2 |
20,355 |
8 |
1,467 |
3 |
1,199 |
3 |
25,360 |
5 |
|
| 25 |
(-) Otros Gastos |
25/1 |
6 |
0 |
34 |
0 |
11,265 |
5 |
291 |
1 |
75 |
0 |
11,671 |
2 |
|
| 26 |
Utilidad
(Pérdida) Otros Productos y Gtos Netos |
26/1 |
1,623 |
2 |
676 |
2 |
9,090 |
4 |
1,176 |
2 |
1,124 |
3 |
13,689 |
3 |
|
| |
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| 27 |
Utilidad (Pérdida) Neta a IR |
27/1 |
4,156 |
4 |
4,605 |
13 |
16,214 |
7 |
-1,583 |
-3 |
5,101 |
13 |
28,493 |
6 |
|
| 28 |
(-) Impuesto S/Renta |
28/1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 29 |
UTILIDAD (PÉRDIDA) NETA DESPUES DEL IR ACUMULADO |
29/1 |
4,156 |
4 |
4,605 |
13 |
16,214 |
7 |
-1,583 |
-3 |
5,101 |
13 |
28,493 |
6 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Las pequeñas
diferencias que se presentan son por redondeo de cifras |
|
|
|
|
|
|
|
Inicio de Operaciones: |
America Dic/96 |
|
Metropolitana Dic/96 |
|
|
|
| * BALANCES NO
AUDITADOS |
|
|
|
|
|
|
|
|
Segurossa Dic/97 |
Pacifico
Mar/97 |
|
|
| |
|
|
|
|
|
|
|
|
|
Iniser Dic/98 |
|
|
|
|
| |
T/Cambio al 09/30/2001:13.6390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|