| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| COMPAÑIAS
DE SEGUROS |
| ESTADO DE
RESULTADOS ACUMULADOS DEL 1ERO DE ENERO AL |
31 DE AGOSTO DE 2001 |
|
|
|
|
| (En
Miles de Córdobas) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
CONCEPTO / PERIODO |
Guia
|
AMERICA |
% |
SEGUROSSA |
% |
INISER |
% |
METROPOLITANA |
% |
PACIFICO |
% |
TOTAL |
% |
|
| |
|
de % |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
INGRESOS POR PRIMAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
Ingreso Neto de
Primas |
1/1 |
94,072 |
100 |
32,394 |
100 |
231,550 |
100 |
49,232 |
100 |
36,176 |
100 |
443,424 |
100 |
|
| 2 |
(-) Primas x
Reas. y Reaf. Cedido |
2/1 |
53,925 |
57 |
8,571 |
26 |
55,462 |
24 |
27,770 |
56 |
12,797 |
35 |
158,525 |
36 |
|
| 3 |
Primas Retenidas |
3/1 |
40,147 |
43 |
23,823 |
74 |
176,088 |
76 |
21,463 |
44 |
23,379 |
65 |
284,900 |
64 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4 |
VARIAC. DE RESERV. TEC X RETENCIÓN |
4/3 |
12,182 |
30 |
2,708 |
11 |
-2,028 |
-1 |
2,695 |
13 |
1,816 |
8 |
17,373 |
6 |
|
| 5 |
Margen para
Siniestros y Gtos. de Operación |
5/1 |
27,965 |
30 |
21,115 |
65 |
178,116 |
77 |
18,768 |
38 |
21,562 |
60 |
267,526 |
60 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
COSTOS DE SINIESTRALIDAD |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6 |
Siniestralidad
Neta |
6/1 |
23,931 |
25 |
11,737 |
36 |
87,068 |
38 |
21,275 |
43 |
15,833 |
44 |
159,844 |
36 |
|
| 7 |
Neto Recup. por
Reaseguros/Reafianzamiento |
7/2 |
10,352 |
19 |
1,352 |
16 |
10,751 |
19 |
9,641 |
35 |
5,772 |
45 |
37,868 |
24 |
|
| 8 |
Costo de
Siniestralidad por Retención |
8/3 |
13,579 |
34 |
10,385 |
44 |
76,317 |
43 |
11,635 |
54 |
10,061 |
43 |
121,977 |
43 |
|
| 9 |
Gastos por
Exceso de Pérdida Catastróficas |
9/3 |
2,230 |
6 |
5,966 |
25 |
6,997 |
4 |
1,515 |
7 |
979 |
4 |
17,687 |
6 |
|
| 10 |
Total Costos +
Gastos Exc Pérdida (Neto) |
10/3 |
15,809 |
39 |
16,351 |
69 |
83,314 |
47 |
13,150 |
61 |
11,041 |
47 |
139,665 |
49 |
|
| 11 |
Margen para
Gastos de Operación |
11/1 |
12,155 |
13 |
4,764 |
15 |
94,802 |
41 |
5,618 |
11 |
10,522 |
29 |
127,861 |
29 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
GASTOS OPERACIONALES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 12 |
Gastos de
Adquisición y Renovación |
12/1 |
11,061 |
12 |
2,368 |
7 |
38,577 |
17 |
8,023 |
16 |
5,606 |
15 |
65,635 |
15 |
|
| 13 |
Gastos de
Administración |
13/1 |
19,520 |
21 |
6,067 |
19 |
60,927 |
26 |
13,909 |
28 |
8,153 |
23 |
108,576 |
24 |
|
| 14 |
Total Gastos de
Operación |
14/1 |
30,581 |
33 |
8,435 |
26 |
99,504 |
43 |
21,932 |
45 |
13,760 |
38 |
174,212 |
39 |
|
| 15 |
(-) Comisión por
Reaseg y Reaf Cedido |
15/2 |
16,156 |
30 |
2,628 |
31 |
12,077 |
22 |
8,669 |
31 |
4,318 |
34 |
43,848 |
28 |
|
| 16 |
Gastos Netos
Operacionales |
16/3 |
14,424 |
36 |
5,806 |
24 |
87,427 |
50 |
13,262 |
62 |
9,442 |
40 |
130,361 |
46 |
|
| 17 |
Utilidad
(Pérdida) Operación |
17/3 |
-2,269 |
-6 |
-1,042 |
-4 |
7,376 |
4 |
-7,645 |
-36 |
1,079 |
5 |
-2,501 |
-1 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
PRODUCTOS Y GASTOS FINANCIEROS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 18 |
Productos
Financieros |
18/1 |
3,659 |
4 |
2,935 |
9 |
21,891 |
9 |
4,312 |
9 |
2,135 |
6 |
34,932 |
8 |
|
| 19 |
(-) Gastos
Financieros |
19/1 |
475 |
1 |
95 |
0 |
10,687 |
5 |
2,777 |
6 |
588 |
2 |
14,622 |
3 |
|
| 20 |
Utilidad
(Pérdida) Productos y Gtos Netos Fin. |
20/1 |
3,184 |
3 |
2,840 |
9 |
11,204 |
5 |
1,534 |
3 |
1,547 |
4 |
20,309 |
5 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
ING. Y EGR. X VARIAC. TIPO DE CAMBIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 21 |
Ingresos por
Variac. en el Tipo de Cambio |
21/1 |
4,125 |
4 |
1,629 |
5 |
19,066 |
8 |
4,730 |
10 |
1,471 |
4 |
31,021 |
7 |
|
| 22 |
(-) Egresos por
Variac. en el Tipo de Cambio |
22/1 |
2,584 |
3 |
615 |
2 |
15,178 |
7 |
2,939 |
6 |
345 |
1 |
21,661 |
5 |
|
| 23 |
Utilidad
(Pérdida) por Variac Tipo de Cambio Neto |
23/1 |
1,541 |
2 |
1,014 |
3 |
3,889 |
2 |
1,791 |
4 |
1,126 |
3 |
9,361 |
2 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
OTROS PRODUCTOS Y GASTOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 24 |
Otros Productos |
24/1 |
1,501 |
2 |
643 |
2 |
8,154 |
4 |
1,310 |
3 |
1,100 |
3 |
12,708 |
3 |
|
| 25 |
(-) Otros Gastos |
25/1 |
6 |
0 |
33 |
0 |
10,329 |
4 |
271 |
1 |
70 |
0 |
10,709 |
2 |
|
| 26 |
Utilidad
(Pérdida) Otros Productos y Gtos Netos |
26/1 |
1,495 |
2 |
610 |
2 |
-2,175 |
-1 |
1,039 |
2 |
1,030 |
3 |
1,999 |
0 |
|
| |
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| 27 |
Utilidad (Pérdida) Neta a IR |
27/1 |
3,951 |
4 |
3,421 |
11 |
20,293 |
9 |
-3,281 |
-7 |
4,782 |
13 |
29,166 |
7 |
|
| 28 |
(-) Impuesto S/Renta |
28/1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 29 |
UTILIDAD (PÉRDIDA) NETA DESPUES DEL IR ACUMULADO |
29/1 |
3,951 |
4 |
3,421 |
11 |
20,293 |
9 |
-3,281 |
-7 |
4,782 |
13 |
29,166 |
7 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Las pequeñas
diferencias que se presentan son por redondeo de cifras |
|
|
|
|
|
|
|
Inicio de Operaciones: |
America Dic/96 |
|
Metropolitana Dic/96 |
|
|
|
| * BALANCES NO
AUDITADOS |
|
|
|
|
|
|
|
|
Segurossa Dic/97 |
Pacifico
Mar/97 |
|
|
| |
|
|
|
|
|
|
|
|
|
Iniser Dic/98 |
|
|
|
|
| |
T/Cambio al 08/31/2001:13.5738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|