| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| COMPAÑIAS
DE SEGUROS |
| ESTADO DE
RESULTADOS ACUMULADOS DEL 1ERO DE ENERO AL |
31 DE JULIO DE 2001 |
|
|
|
|
| (En
Miles de Córdobas) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
CONCEPTO / PERIODO |
Guia
|
AMERICA |
% |
SEGUROSSA |
% |
INISER |
% |
METROPOLITANA |
% |
PACIFICO |
% |
TOTAL |
% |
|
| |
|
de % |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
INGRESOS POR PRIMAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
Ingreso Neto de
Primas |
1/1 |
84,523 |
100 |
28,053 |
100 |
207,606 |
100 |
43,079 |
100 |
33,484 |
100 |
396,745 |
100 |
|
| 2 |
(-) Primas x
Reas. y Reaf. Cedido |
2/1 |
48,724 |
58 |
6,873 |
25 |
52,494 |
25 |
24,241 |
56 |
11,647 |
35 |
143,979 |
36 |
|
| 3 |
Primas Retenidas |
3/1 |
35,799 |
42 |
21,180 |
76 |
155,112 |
75 |
18,837 |
44 |
21,837 |
65 |
252,765 |
64 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4 |
VARIAC. DE RESERV. TEC X RETENCIÓN |
4/3 |
11,111 |
31 |
2,312 |
11 |
1,239 |
1 |
2,343 |
12 |
2,270 |
10 |
19,275 |
8 |
|
| 5 |
Margen para
Siniestros y Gtos. de Operación |
5/1 |
24,688 |
29 |
18,869 |
67 |
153,873 |
74 |
16,494 |
38 |
19,567 |
58 |
233,491 |
59 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
COSTOS DE SINIESTRALIDAD |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6 |
Siniestralidad
Neta |
6/1 |
17,368 |
21 |
10,481 |
37 |
77,993 |
38 |
18,910 |
44 |
14,894 |
44 |
139,646 |
35 |
|
| 7 |
Neto Recup. por
Reaseguros/Reafianzamiento |
7/2 |
5,483 |
11 |
1,366 |
20 |
8,991 |
17 |
8,959 |
37 |
5,679 |
49 |
30,478 |
21 |
|
| 8 |
Costo de
Siniestralidad por Retención |
8/3 |
11,885 |
33 |
9,115 |
43 |
69,003 |
44 |
9,951 |
53 |
9,216 |
42 |
109,170 |
43 |
|
| 9 |
Gastos por
Exceso de Pérdida Catastróficas |
9/3 |
1,919 |
5 |
5,099 |
24 |
5,409 |
3 |
983 |
5 |
760 |
3 |
14,170 |
6 |
|
| 10 |
Total Costos +
Gastos Exc Pérdida (Neto) |
10/3 |
13,805 |
39 |
14,215 |
67 |
74,412 |
48 |
10,933 |
58 |
9,976 |
46 |
123,341 |
49 |
|
| 11 |
Margen para
Gastos de Operación |
11/1 |
10,883 |
13 |
4,654 |
17 |
79,461 |
38 |
5,561 |
13 |
9,591 |
29 |
110,150 |
28 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
GASTOS OPERACIONALES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 12 |
Gastos de
Adquisición y Renovación |
12/1 |
9,315 |
11 |
1,993 |
7 |
33,550 |
16 |
7,103 |
16 |
4,985 |
15 |
56,946 |
14 |
|
| 13 |
Gastos de
Administración |
13/1 |
17,010 |
20 |
5,404 |
19 |
53,137 |
26 |
12,421 |
29 |
7,134 |
21 |
95,106 |
24 |
|
| 14 |
Total Gastos de
Operación |
14/1 |
26,325 |
31 |
7,397 |
26 |
86,687 |
42 |
19,523 |
45 |
12,119 |
36 |
152,051 |
38 |
|
| 15 |
(-) Comisión por
Reaseg y Reaf Cedido |
15/2 |
14,161 |
29 |
2,245 |
33 |
11,252 |
21 |
6,862 |
28 |
3,950 |
34 |
38,470 |
27 |
|
| 16 |
Gastos Netos
Operacionales |
16/3 |
12,164 |
34 |
5,152 |
24 |
75,435 |
49 |
12,661 |
67 |
8,170 |
37 |
113,582 |
45 |
|
| 17 |
Utilidad
(Pérdida) Operación |
17/3 |
-1,281 |
-4 |
-498 |
-2 |
4,026 |
3 |
-7,101 |
-38 |
1,421 |
7 |
-3,433 |
-1 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
PRODUCTOS Y GASTOS FINANCIEROS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 18 |
Productos
Financieros |
18/1 |
3,210 |
4 |
2,512 |
9 |
18,479 |
9 |
3,763 |
9 |
1,829 |
5 |
29,793 |
8 |
|
| 19 |
(-) Gastos
Financieros |
19/1 |
353 |
0 |
71 |
0 |
688 |
0 |
2,121 |
5 |
531 |
2 |
3,764 |
1 |
|
| 20 |
Utilidad
(Pérdida) Productos y Gtos Netos Fin. |
20/1 |
2,857 |
3 |
2,441 |
9 |
17,791 |
9 |
1,642 |
4 |
1,298 |
4 |
26,029 |
7 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
ING. Y EGR. X VARIAC. TIPO DE CAMBIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 21 |
Ingresos por
Variac. en el Tipo de Cambio |
21/1 |
3,506 |
4 |
1,408 |
5 |
16,709 |
8 |
3,870 |
9 |
1,205 |
4 |
26,698 |
7 |
|
| 22 |
(-) Egresos por
Variac. en el Tipo de Cambio |
22/1 |
2,145 |
3 |
584 |
2 |
13,114 |
6 |
2,562 |
6 |
285 |
1 |
18,690 |
5 |
|
| 23 |
Utilidad
(Pérdida) por Variac Tipo de Cambio Neto |
23/1 |
1,360 |
2 |
824 |
3 |
3,596 |
2 |
1,308 |
3 |
920 |
3 |
8,008 |
2 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
OTROS PRODUCTOS Y GASTOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 24 |
Otros Productos |
24/1 |
1,249 |
1 |
588 |
2 |
7,289 |
4 |
1,104 |
3 |
996 |
3 |
11,226 |
3 |
|
| 25 |
(-) Otros Gastos |
25/1 |
6 |
0 |
33 |
0 |
8,915 |
4 |
257 |
1 |
65 |
0 |
9,276 |
2 |
|
| 26 |
Utilidad
(Pérdida) Otros Productos y Gtos Netos |
26/1 |
1,243 |
1 |
555 |
2 |
-1,626 |
-1 |
847 |
2 |
931 |
3 |
1,950 |
0 |
|
| |
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| 27 |
Utilidad (Pérdida) Neta a IR |
27/1 |
4,179 |
5 |
3,322 |
12 |
23,786 |
11 |
-3,303 |
-8 |
4,570 |
14 |
32,554 |
8 |
|
| 28 |
(-) Impuesto S/Renta |
28/1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 29 |
UTILIDAD (PÉRDIDA) NETA DESPUES DEL IR ACUMULADO |
29/1 |
4,179 |
5 |
3,322 |
12 |
23,786 |
11 |
-3,303 |
-8 |
4,570 |
14 |
32,554 |
8 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Las pequeñas
diferencias que se presentan son por redondeo de cifras |
|
|
|
|
|
|
|
Inicio de Operaciones: |
America Dic/96 |
|
Metropolitana Dic/96 |
|
|
|
| * BALANCES NO
AUDITADOS |
|
|
|
|
|
|
|
|
Segurossa Dic/97 |
Pacifico
Mar/97 |
|
|
| |
|
|
|
|
|
|
|
|
|
Iniser Dic/98 |
|
|
|
|
| |
T/Cambio al 07/31/2001:13.5068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|